|
FEDERAL
|
16-1540137
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
|
PART I - FINANCIAL INFORMATION
|
PAGE NO.
|
||||
|
Item 1.
|
Consolidated Financial Statements (Unaudited)
|
||||
|
Consolidated Statements of Condition
|
3 | ||||
|
Consolidated Statements of Income
|
4 | ||||
|
Consolidated Statements of Comprehensive Income
|
5 | ||||
|
Consolidated Statements of Changes in Shareholders' Equity
|
6 | ||||
|
Consolidated Statements of Cash Flows
|
7 | ||||
|
Notes to Consolidated Financial Statements
|
8 | ||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition
|
28 | |||
|
and Results of Operations
|
|||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
39 | |||
|
Item 4.
|
Controls and Procedures
|
39 | |||
|
PART II - OTHER INFORMATION
|
40 | ||||
|
Item 1.
|
Legal proceedings
|
||||
|
Item 1A.
|
Risk Factors
|
||||
|
Item 2.
|
Unregistered sales of equity securities and use of proceeds
|
||||
|
Item 3.
|
Defaults upon senior securities
|
||||
|
Item 4.
|
Mine Safety Disclosures
|
||||
|
Item 5.
|
Other information
|
||||
|
Item 6.
|
Exhibits
|
||||
|
SIGNATURES
|
41 | ||||
|
EXHIBITS
|
42 | ||||
|
September 30,
|
December 31,
|
|||||||
|
(In thousands, except share data)
|
2012
|
2011
|
||||||
|
ASSETS:
|
||||||||
|
Cash and due from banks
|
$ | 9,349 | $ | 7,093 | ||||
|
Interest earning deposits
|
4,725 | 3,125 | ||||||
|
Total cash and cash equivalents
|
14,074 | 10,218 | ||||||
|
Interest earning time deposits
|
2,000 | 2,000 | ||||||
|
Investment securities, at fair value
|
114,312 | 100,395 | ||||||
|
Federal Home Loan Bank stock, at cost
|
1,910 | 1,528 | ||||||
|
Loans
|
324,150 | 304,750 | ||||||
|
Less: Allowance for loan losses
|
4,433 | 3,980 | ||||||
|
Loans receivable, net
|
319,717 | 300,770 | ||||||
|
Premises and equipment, net
|
10,197 | 10,697 | ||||||
|
Accrued interest receivable
|
1,921 | 1,685 | ||||||
|
Foreclosed real estate
|
429 | 536 | ||||||
|
Goodwill
|
3,840 | 3,840 | ||||||
|
Bank owned life insurance
|
8,137 | 7,939 | ||||||
|
Other assets
|
2,826 | 3,372 | ||||||
|
Total assets
|
$ | 479,363 | $ | 442,980 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
||||||||
|
Deposits:
|
||||||||
|
Interest-bearing
|
$ | 349,355 | $ | 328,976 | ||||
|
Noninterest-bearing
|
44,483 | 37,153 | ||||||
|
Total deposits
|
393,838 | 366,129 | ||||||
|
Short-term borrowings
|
9,000 | - | ||||||
|
Long-term borrowings
|
25,991 | 26,074 | ||||||
|
Junior subordinated debentures
|
5,155 | 5,155 | ||||||
|
Accrued interest payable
|
129 | 145 | ||||||
|
Other liabilities
|
4,311 | 7,636 | ||||||
|
Total liabilities
|
438,424 | 405,139 | ||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock - SBLF, par value $0.01 per share; $1,000 liquidation preference;
|
||||||||
|
13,000 shares authorized; 13,000 shares issued and outstanding
|
13,000 | 13,000 | ||||||
|
Common stock, par value $0.01; authorized 10,000,000 shares;
|
||||||||
|
2,979,969 and 2,617,682 shares issued and outstanding, respectively
|
30 | 30 | ||||||
|
Additional paid in capital
|
8,098 | 8,730 | ||||||
|
Retained earnings
|
26,114 | 24,618 | ||||||
|
Accumulated other comprehensive loss
|
(505 | ) | (2,664 | ) | ||||
|
Unearned ESOP
|
(964 | ) | (1,039 | ) | ||||
|
Treasury stock, at cost; 362,287 shares
|
(4,834 | ) | (4,834 | ) | ||||
|
Total shareholders' equity
|
40,939 | 37,841 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 479,363 | $ | 442,980 | ||||
|
For the three
|
For the three
|
For the nine
|
For the nine
|
|||||||||||||
|
|
months ended
|
months ended
|
months ended
|
months ended
|
||||||||||||
|
(In thousands, except per share data)
|
September 30, 2012
|
September 30, 2011
|
September 30, 2012
|
September 30, 2011
|
||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Loans, including fees
|
$ | 3,974 | $ | 4,089 | $ | 11,962 | $ | 11,945 | ||||||||
|
Debt securities:
|
||||||||||||||||
|
Taxable
|
439 | 489 | 1,386 | 1,687 | ||||||||||||
|
Tax-exempt
|
190 | 81 | 535 | 230 | ||||||||||||
|
Dividends
|
38 | 33 | 97 | 101 | ||||||||||||
|
Interest earning time deposits
|
6 | - | 18 | - | ||||||||||||
|
Federal funds sold and interest earning deposits
|
1 | 1 | 3 | 3 | ||||||||||||
|
Total interest income
|
4,648 | 4,693 | 14,001 | 13,966 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
714 | 810 | 2,211 | 2,444 | ||||||||||||
|
Interest on short-term borrowings
|
6 | 4 | 14 | 22 | ||||||||||||
|
Interest on long-term borrowings
|
243 | 259 | 750 | 816 | ||||||||||||
|
Total interest expense
|
963 | 1,073 | 2,975 | 3,282 | ||||||||||||
|
Net interest income
|
3,685 | 3,620 | 11,026 | 10,684 | ||||||||||||
|
Provision for loan losses
|
275 | 145 | 650 | 670 | ||||||||||||
|
Net interest income after provision for loan losses
|
3,410 | 3,475 | 10,376 | 10,014 | ||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges on deposit accounts
|
285 | 283 | 838 | 854 | ||||||||||||
|
Earnings and gain on bank owned life insurance
|
46 | 45 | 235 | 162 | ||||||||||||
|
Loan servicing fees
|
51 | 63 | 159 | 155 | ||||||||||||
|
Net gains on sales and redemptions of investment securities
|
18 | 469 | 179 | 791 | ||||||||||||
|
Net gains (losses) on sales of loans and foreclosed real estate
|
6 | (80 | ) | 31 | (40 | ) | ||||||||||
|
Debit card interchange fees
|
105 | 93 | 308 | 273 | ||||||||||||
|
Other charges, commissions & fees
|
150 | 130 | 423 | 403 | ||||||||||||
|
Total noninterest income
|
661 | 1,003 | 2,173 | 2,598 | ||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
1,733 | 1,787 | 5,576 | 5,260 | ||||||||||||
|
Building occupancy
|
348 | 316 | 1,077 | 1,038 | ||||||||||||
|
Data processing
|
390 | 349 | 1,072 | 1,054 | ||||||||||||
|
Professional and other services
|
174 | 219 | 473 | 504 | ||||||||||||
|
Advertising
|
108 | 91 | 268 | 366 | ||||||||||||
|
FDIC assessments
|
78 | (8 | ) | 233 | 316 | |||||||||||
|
Audits and exams
|
73 | 62 | 184 | 181 | ||||||||||||
|
Other expenses
|
274 | 392 | 1,106 | 1,175 | ||||||||||||
|
Total noninterest expenses
|
3,178 | 3,208 | 9,989 | 9,894 | ||||||||||||
|
Income before income taxes
|
893 | 1,270 | 2,560 | 2,718 | ||||||||||||
|
Provision for income taxes
|
223 | 396 | 641 | 831 | ||||||||||||
|
Net income
|
670 | 874 | 1,919 | 1,887 | ||||||||||||
|
Preferred stock dividends and discount accretion
|
113 | 581 | 367 | 816 | ||||||||||||
|
Net income available to common shareholders
|
$ | 557 | $ | 293 | $ | 1,552 | $ | 1,071 | ||||||||
|
Earnings per common share - basic
|
$ | 0.22 | $ | 0.12 | $ | 0.62 | $ | 0.43 | ||||||||
|
Earnings per common share - diluted
|
$ | 0.22 | $ | 0.11 | $ | 0.62 | $ | 0.42 | ||||||||
|
Dividends per common share
|
$ | 0.03 | $ | 0.03 | $ | 0.09 | $ | 0.09 | ||||||||
|
For the three
|
For the three
|
For the nine
|
For the nine
|
|||||||||||||
|
months ended
|
months ended
|
months ended
|
months ended
|
|||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
|
(In thousands)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Retirement Plans:
|
||||||||||||||||
|
Retirement plan net losses recognized in plan expenses
|
$ | 78 | $ | 67 | $ | 318 | $ | 200 | ||||||||
|
Gain on pension plan curtailment
|
- | - | 1,919 | - | ||||||||||||
|
Unrealized holding loss on financial derivative:
|
||||||||||||||||
|
Change in unrealized holding loss on financial derivative
|
(18 | ) | (87 | ) | (53 | ) | (141 | ) | ||||||||
|
Reclassification adjustment for interest expense included in net income
|
13 | 17 | 43 | 46 | ||||||||||||
|
Net unrealized loss on financial derivative
|
(5 | ) | (70 | ) | (10 | ) | (95 | ) | ||||||||
|
Unrealized holding gains (losses) on available-for-sale securities:
|
||||||||||||||||
|
Unrealized holding gains arising during the period
|
939 | 316 | 1,551 | 2,430 | ||||||||||||
|
Reclassification adjustment for net gains included in income
|
(18 | ) | (469 | ) | (179 | ) | (791 | ) | ||||||||
|
Net unrealized gains (losses) on securities available-for-sale
|
921 | (153 | ) | 1,372 | 1,639 | |||||||||||
|
Other comprehensive income (loss), before tax
|
994 | (156 | ) | 3,599 | 1,744 | |||||||||||
|
Tax effect
|
(397 | ) | 62 | (1,440 | ) | (699 | ) | |||||||||
|
Other comprehensive income (loss), net of tax
|
597 | (94 | ) | 2,159 | 1,045 | |||||||||||
|
Net Income
|
670 | 874 | 1,919 | 1,887 | ||||||||||||
|
Comprehensive Income
|
$ | 1,267 | $ | 780 | $ | 4,078 | $ | 2,932 | ||||||||
|
Tax Effect Allocated to Each Component of Other Comprehensive Income
|
||||||||||||||||
|
Retirement plan net losses recognized in plan expenses
|
$ | (31 | ) | $ | (27 | ) | $ | (127 | ) | $ | (80 | ) | ||||
|
Gain on pension plan curtailment
|
- | - | (768 | ) | - | |||||||||||
|
Unrealized loss on financial derivative
|
2 | 28 | 4 | 38 | ||||||||||||
|
Unrealized gains on available-for-sale securities
|
(368 | ) | 61 | (549 | ) | (657 | ) | |||||||||
|
Income tax effect related to other comprehensive income
|
$ | (397 | ) | $ | 62 | $ | (1,440 | ) | $ | (699 | ) | |||||
|
As of
|
As of
|
|||||||||||||||
|
September 30,
|
December 31,
|
|||||||||||||||
|
Accumulated Other Comprehensive Loss By Component:
|
2012 | 2011 | ||||||||||||||
|
Unrealized loss for pension and other postretirement obligations
|
$ | (3,792 | ) | $ | (6,029 | ) | ||||||||||
|
Tax effect
|
1,517 | 2,412 | ||||||||||||||
|
Net unrealized loss for pension and other postretirement obligations
|
(2,275 | ) | (3,617 | ) | ||||||||||||
|
Unrealized loss on financial derivative instruments used in cash flow hedging relationships
|
(210 | ) | (200 | ) | ||||||||||||
|
Tax effect
|
84 | 80 | ||||||||||||||
|
Net unrealized loss on financial derivative instruments used in cash flow hedging relationships
|
(126 | ) | (120 | ) | ||||||||||||
|
Unrealized gains on available-for-sale securities
|
3,161 | 1,789 | ||||||||||||||
|
Tax effect
|
(1,265 | ) | (716 | ) | ||||||||||||
|
Net unrealized gains on available-for-sale securities
|
1,896 | 1,073 | ||||||||||||||
|
Accumulated other comprehensive loss
|
$ | (505 | ) | $ | (2,664 | ) | ||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2012 and September 30, 2011
|
||||||||||||||||||||||||||||||||
|
|
|
(Unaudited) | ||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
Other Com-
|
|||||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Paid in
|
Retained
|
prehensive
|
Unearned
|
Treasury
|
||||||||||||||||||||||||||
|
(In thousands, except share data)
|
Stock
|
Stock
|
Capital
|
Earnings
|
Loss
|
ESOP
|
Stock
|
Total
|
||||||||||||||||||||||||
|
Balance, January 1, 2012
|
$ | 13,000 | $ | 30 | $ | 8,730 | $ | 24,618 | $ | (2,664 | ) | $ | (1,039 | ) | $ | (4,834 | ) | $ | 37,841 | |||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
1,919 | 1,919 | ||||||||||||||||||||||||||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
|
Unrealized holding gains on securities
|
||||||||||||||||||||||||||||||||
|
available for sale (net of $549 tax expense)
|
823 | 823 | ||||||||||||||||||||||||||||||
|
Unrealized holding losses on financial
|
||||||||||||||||||||||||||||||||
|
derivative (net of $4 tax benefit)
|
(6 | ) | (6 | ) | ||||||||||||||||||||||||||||
|
Retirement plan net losses
|
||||||||||||||||||||||||||||||||
|
recognized in plan expenses
|
||||||||||||||||||||||||||||||||
|
(net of $127 tax expense)
|
191 | 191 | ||||||||||||||||||||||||||||||
|
Defined benefit plan freeze
|
||||||||||||||||||||||||||||||||
|
(net of $768 tax expense)
|
1,151 | 1,151 | ||||||||||||||||||||||||||||||
|
Total comprehensive income
|
4,078 | |||||||||||||||||||||||||||||||
|
Purchase of CPP Warrants from Treasury
|
(706 | ) | 169 | (537 | ) | |||||||||||||||||||||||||||
|
Preferred stock dividends - SBLF
|
(367 | ) | (367 | ) | ||||||||||||||||||||||||||||
|
ESOP shares earned (8,520 shares)
|
6 | 75 | 81 | |||||||||||||||||||||||||||||
|
Stock based compensation
|
68 | 68 | ||||||||||||||||||||||||||||||
|
Common stock dividends declared ($0.09 per share)
|
(225 | ) | (225 | ) | ||||||||||||||||||||||||||||
|
Balance, September 30, 2012
|
$ | 13,000 | $ | 30 | $ | 8,098 | $ | 26,114 | $ | (505 | ) | $ | (964 | ) | $ | (4,834 | ) | $ | 40,939 | |||||||||||||
|
Balance, January 1, 2011
|
$ | 6,225 | $ | 30 | $ | 8,615 | $ | 24,163 | $ | (1,939 | ) | $ | - | $ | (6,502 | ) | $ | 30,592 | ||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
1,887 | 1,887 | ||||||||||||||||||||||||||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
|
Unrealized holding gains on securities
|
||||||||||||||||||||||||||||||||
|
available for sale (net of $657 tax expense)
|
982 | 982 | ||||||||||||||||||||||||||||||
|
Unrealized holding loss on financial
|
||||||||||||||||||||||||||||||||
|
derivative (net of $38 tax benefit)
|
(57 | ) | (57 | ) | ||||||||||||||||||||||||||||
|
Retirement plan amortization and transition
|
||||||||||||||||||||||||||||||||
|
obligation recognized in plan expenses
|
||||||||||||||||||||||||||||||||
|
(net of $80 tax expense)
|
120 | 120 | ||||||||||||||||||||||||||||||
|
Total comprehensive income
|
2,932 | |||||||||||||||||||||||||||||||
|
Sale of preferred stock - SBLF
|
13,000 | 13,000 | ||||||||||||||||||||||||||||||
|
Redemption of CPP Preferred stock
|
(6,771 | ) | (6,771 | ) | ||||||||||||||||||||||||||||
|
Preferred stock discount accretion
|
546 | (546 | ) | - | ||||||||||||||||||||||||||||
|
Preferred stock dividends - CPP
|
(270 | ) | (270 | ) | ||||||||||||||||||||||||||||
|
Sale of treasury stock to ESOP
|
(566 | ) | (1,102 | ) | 1,668 | - | ||||||||||||||||||||||||||
|
ESOP shares earned (3,445 shares)
|
1 | 31 | 32 | |||||||||||||||||||||||||||||
|
Stock based compensation
|
25 | 25 | ||||||||||||||||||||||||||||||
|
Stock options exercised
|
66 | 66 | ||||||||||||||||||||||||||||||
|
Common stock dividends declared ($0.09 per share)
|
(224 | ) | (224 | ) | ||||||||||||||||||||||||||||
|
Balance, September 30, 2011
|
$ | 13,000 | $ | 30 | $ | 8,707 | $ | 24,444 | $ | (894 | ) | $ | (1,071 | ) | $ | (4,834 | ) | $ | 39,382 | |||||||||||||
|
For the nine
|
||||||||
|
months ended
|
||||||||
|
(In thousands)
|
September 30, 2012
|
September 30, 2011
|
||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 1,919 | $ | 1,887 | ||||
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
||||||||
|
Provision for loan losses
|
650 | 670 | ||||||
|
Proceeds from sales of loans
|
207 | - | ||||||
|
Originations of loans held-for-sale
|
(195 | ) | - | |||||
|
Realized (gains) losses on sales and redemptions of:
|
||||||||
|
Real estate acquired through foreclosure
|
(19 | ) | 40 | |||||
|
Loans
|
(12 | ) | - | |||||
|
Available-for-sale investment securities
|
(179 | ) | (791 | ) | ||||
|
Depreciation
|
593 | 523 | ||||||
|
Amortization of mortgage servicing rights
|
6 | 20 | ||||||
|
Amortization of deferred loan costs
|
132 | 139 | ||||||
|
Earnings on bank owned life insurance
|
(198 | ) | (162 | ) | ||||
|
Realized gain on proceeds from bank owned life insurance
|
(37 | ) | - | |||||
|
Net amortization of premiums and discounts on investment securities
|
851 | 370 | ||||||
|
Stock based compensation and ESOP expense
|
149 | 57 | ||||||
|
Net change in accrued interest receivable
|
(236 | ) | 90 | |||||
|
Pension plan contribution
|
(2,600 | ) | - | |||||
|
Net change in other assets and liabilities
|
734 | (30 | ) | |||||
|
Net cash flows from operating activities
|
1,765 | 2,813 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Purchase of investment securities available-for-sale
|
(44,429 | ) | (39,603 | ) | ||||
|
(Purchases) redemptions of Federal Home Loan Bank stock
|
(382 | ) | 606 | |||||
|
Proceeds from maturities and principal reductions of
|
||||||||
|
investment securities available-for-sale
|
20,859 | 25,894 | ||||||
|
Proceeds from sales and redemptions of:
|
||||||||
|
Available-for-sale investment securities
|
10,353 | 15,091 | ||||||
|
Real estate acquired through foreclosure
|
331 | 691 | ||||||
|
Purchase of bank owned life insurance
|
- | (800 | ) | |||||
|
Net change in loans
|
(20,020 | ) | (10,371 | ) | ||||
|
Purchase of premises and equipment
|
(93 | ) | (1,750 | ) | ||||
|
Net cash flows from investing activities
|
(33,381 | ) | (10,242 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Net change in demand deposits, NOW accounts, savings accounts,
|
||||||||
|
money management deposit accounts, MMDA accounts and escrow deposits
|
17,698 | 15,928 | ||||||
|
Net change in time deposits and brokered deposits
|
10,011 | 624 | ||||||
|
Net change in short-term borrowings
|
9,000 | (11,000 | ) | |||||
|
Payments on long-term borrowings
|
(4,083 | ) | (6,000 | ) | ||||
|
Proceeds from long-term borrowings
|
4,000 | 4,101 | ||||||
|
Proceeds from sale of preferred stock - SBLF
|
- | 13,000 | ||||||
|
Proceeds from exercise of stock options
|
- | 66 | ||||||
|
Redemption of preferred stock - CPP
|
- | (6,771 | ) | |||||
|
Purchase of CPP warrants from the US Treasury
|
(537 | ) | - | |||||
|
Cash dividends paid to preferred shareholder - SBLF and CPP
|
(392 | ) | (270 | ) | ||||
|
Cash dividends paid to common shareholders
|
(225 | ) | (224 | ) | ||||
|
Net cash flows from financing activities
|
35,472 | 9,454 | ||||||
|
Change in cash and cash equivalents
|
3,856 | 2,025 | ||||||
|
Cash and cash equivalents at beginning of period
|
10,218 | 13,763 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 14,074 | $ | 15,788 | ||||
|
CASH PAID DURING THE PERIOD FOR:
|
||||||||
|
Interest
|
$ | 2,991 | $ | 3,299 | ||||
|
Income taxes
|
3 | 1,507 | ||||||
|
NON-CASH INVESTING ACTIVITY
|
||||||||
|
Transfer of loans to foreclosed real estate
|
291 | 921 | ||||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(In thousands, except per share data)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Basic Earnings Per Common Share
|
||||||||||||||||
|
Net income available to common shareholders
|
$ | 557 | $ | 293 | $ | 1,552 | $ | 1,071 | ||||||||
|
Weighted average common shares outstanding
|
2,505 | 2,493 | 2,503 | 2,488 | ||||||||||||
|
Basic earnings per common share
|
$ | 0.22 | $ | 0.12 | $ | 0.62 | $ | 0.43 | ||||||||
|
Diluted Earnings Per Common Share
|
||||||||||||||||
|
Net income available to common shareholders
|
$ | 557 | $ | 293 | $ | 1,552 | $ | 1,071 | ||||||||
|
Weighted average common shares outstanding
|
2,505 | 2,493 | 2,503 | 2,488 | ||||||||||||
|
Effect of assumed exercise of stock options
|
12 | 11 | 6 | 5 | ||||||||||||
|
Effect of assumed exercise of stock warrants
|
- | 43 | 4 | 43 | ||||||||||||
|
Diluted weighted average common shares outstanding
|
2,517 | 2,547 | 2,513 | 2,536 | ||||||||||||
|
Diluted earnings per common share
|
$ | 0.22 | $ | 0.11 | $ | 0.62 | $ | 0.42 | ||||||||
|
September 30, 2012
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Debt investment securities:
|
||||||||||||||||
|
US Treasury, agencies and GSEs
|
$ | 5,176 | $ | 26 | $ | - | $ | 5,202 | ||||||||
|
State and political subdivisions
|
25,994 | 1,122 | (2 | ) | 27,114 | |||||||||||
|
Corporate
|
24,042 | 382 | (525 | ) | 23,899 | |||||||||||
|
Residential mortgage-backed - US agency
|
52,797 | 1,768 | (1 | ) | 54,564 | |||||||||||
|
Residential mortgage-backed - private label
|
346 | 11 | - | 357 | ||||||||||||
|
Total
|
108,355 | 3,309 | (528 | ) | 111,136 | |||||||||||
|
Equity investment securities:
|
||||||||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Ultra short mortgage fund
|
1,286 | 14 | - | 1,300 | ||||||||||||
|
Large cap equity fund
|
905 | 243 | - | 1,148 | ||||||||||||
|
Other mutual funds
|
183 | 114 | - | 297 | ||||||||||||
|
Common stock - financial services industry
|
422 | 10 | (1 | ) | 431 | |||||||||||
|
Total
|
2,796 | 381 | (1 | ) | 3,176 | |||||||||||
|
Total investment securities
|
$ | 111,151 | $ | 3,690 | $ | (529 | ) | $ | 114,312 | |||||||
|
December 31, 2011
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Debt investment securities:
|
||||||||||||||||
|
US Treasury, agencies and GSEs
|
$ | 5,025 | $ | 48 | $ | - | $ | 5,073 | ||||||||
|
State and political subdivisions
|
19,508 | 797 | (1 | ) | 20,304 | |||||||||||
|
Corporate
|
21,086 | 38 | (690 | ) | 20,434 | |||||||||||
|
Residential mortgage-backed - US agency
|
49,665 | 1,395 | (4 | ) | 51,056 | |||||||||||
|
Residential mortgage-backed - private label
|
505 | 14 | - | 519 | ||||||||||||
|
Total
|
95,789 | 2,292 | (695 | ) | 97,386 | |||||||||||
|
Equity investment securities:
|
||||||||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Ultra short mortgage fund
|
1,286 | 12 | - | 1,298 | ||||||||||||
|
Large cap equity fund
|
905 | 119 | - | 1,024 | ||||||||||||
|
Other mutual funds
|
183 | 60 | - | 243 | ||||||||||||
|
Common stock - financial services industry
|
443 | 2 | (1 | ) | 444 | |||||||||||
|
Total
|
2,817 | 193 | (1 | ) | 3,009 | |||||||||||
|
Total investment securities
|
$ | 98,606 | $ | 2,485 | $ | (696 | ) | $ | 100,395 | |||||||
|
Amortized
|
Estimated
|
|||||||
|
Cost
|
Fair Value
|
|||||||
|
(In thousands)
|
||||||||
|
Due in one year or less
|
$ | 7,294 | $ | 7,329 | ||||
|
Due after one year through five years
|
22,421 | 22,887 | ||||||
|
Due after five years through ten years
|
7,042 | 7,478 | ||||||
|
Due after ten years
|
18,455 | 18,521 | ||||||
|
Mortgage-backed securities
|
53,143 | 54,921 | ||||||
|
Totals
|
$ | 108,355 | $ | 111,136 | ||||
|
September 30, 2012
|
||||||||||||||||||||||||||||||||||||
|
|
Less than Twelve Months
|
Twelve Months or More
|
Total
|
|||||||||||||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
||||||||||||||||||||||||||||||||||
|
Individual
|
Unrealized
|
Fair
|
Individual
|
Unrealized
|
Fair
|
Individual
|
Unrealized
|
Fair
|
||||||||||||||||||||||||||||
|
Securities
|
Losses
|
Value
|
Securities
|
Losses
|
Value
|
Securities
|
Losses
|
Value
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
State and political subdivisions
|
4 | $ | (2 | ) | $ | 1,475 | - | $ | - | $ | - | 4 | $ | (2 | ) | $ | 1,475 | |||||||||||||||||||
|
Corporate
|
4 | (37 | ) | 2,633 | 2 | (488 | ) | 1,481 | 6 | (525 | ) | 4,114 | ||||||||||||||||||||||||
|
Residential mortgage-backed - US agency
|
2 | (1 | ) | 1,018 | - | - | - | 2 | (1 | ) | 1,018 | |||||||||||||||||||||||||
|
Common stock-financial services industry
|
1 | (1 | ) | 2 | - | - | - | 1 | (1 | ) | 2 | |||||||||||||||||||||||||
|
Totals
|
11 | $ | (41 | ) | $ | 5,128 | 2 | $ | (488 | ) | $ | 1,481 | 13 | $ | (529 | ) | $ | 6,609 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||||
|
|
Less than Twelve Months
|
Twelve Months or More
|
Total
|
|||||||||||||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
||||||||||||||||||||||||||||||||||
|
Individual
|
Unrealized
|
Fair
|
Individual
|
Unrealized
|
Fair
|
Individual
|
Unrealized
|
Fair
|
||||||||||||||||||||||||||||
|
Securities
|
Losses
|
Value
|
Securities
|
Losses
|
Value
|
Securities
|
Losses
|
Value
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
State and political subdivisions
|
1 | $ | (1 | ) | $ | 412 | - | $ | - | $ | - | 1 | $ | (1 | ) | $ | 412 | |||||||||||||||||||
|
Corporate
|
19 | (131 | ) | 13,489 | 2 | (559 | ) | 1,410 | 21 | (690 | ) | 14,899 | ||||||||||||||||||||||||
|
Residential mortgage-backed - US agency
|
2 | (4 | ) | 1,896 | - | - | - | 2 | (4 | ) | 1,896 | |||||||||||||||||||||||||
|
Common stock-financial services industry
|
- | - | - | 1 | ||||||||||||||||||||||||||||||||